Peoples Insurance Company Limited (PEOPLESINS) - (Peoples Insurance Company Limited) - Insurance - Dhaka Stock Exchange - Share market analysis of dhaka stock exchange, Bangladesh
Black
White

Peoples Insurance Company Limited (PEOPLESINS)

(Peoples Insurance Company Limited) - Insurance - Dhaka Stock Exchange

17.40 0.60    3.49%
Pre Close
High Low
Volume   9,170 0.00 17.80 17.20
Open   17.20
Open: 17.20
Closed Last Update:  18 October 02:28 PM

Financial Statements Period Latest financial statements withBangladeshi Taka where financial year ends on December

2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Balance Sheet
Fire Insurance Business Account 42,437,400 41,477,900 63,741,000 64,838,400 68,939,700.00
Marine Insurance Business Account 66,910,700 63,527,300 52,243,400 51,339,600 51,673,000.00
Motor Insurance Business Account 27,498,200 35,521,400 57,113,500 72,444,500 80,704,100.00
Misc. Insurance Business Account 4,941,700 1,856,500 3,830,000 3,235,900 3,493,900.00
Total Capital & Liabilities 1,622,171,825 1,743,675,074 1,789,349,197 1,892,555,995 2,049,369,877.00
Book Value Per Share 21.49 22.33 23.18 24.31 25.31
Total Liabilities 629,353,088 711,837,579 718,299,013 749,037,691 879,896,101.00
Total Investment 195,827,065 186,496,038 72,989,403 64,390,805 62,180,835.00
Total Assets 1,622,171,825 1,743,675,071 1,789,349,197 1,892,555,995 2,049,369,877.00
Income statement
Net Premium 283,571,362 284,489,648 353,827,288 383,687,505 409,484,422.00
Net Claim 22,913,700 32,802,430 97,809,092 90,753,043 97,580,706.00
Depreciation 15,962,437 17,259,994 18,997,278 19,097,818 20,239,358.00
Net Profit After Tax 105,011,926 96,768,757 84,035,400 113,668,120 101,632,763.00
Earnings Per Share 2.27 2.09 1.82 2.46 2.20
Cash Flow
Net Cash Flow From Operating Activities 172,704,118 119,317,826 131,203,832 201,785,452 135,215,105.00
Net Cash Flow From Investing Activities 23,330,031 12,878,650 23,242,356 (47,544,623) (6,470,051.00)
Dividend Paid (69,300,000) (57,750,000) (60,060,000) (46,200,000) (55,440,000.00)
Net Cash Flow Financing Activities (69,300,000) (57,750,000) (60,060,000) (46,200,000) (55,440,000.00)
Opening Cash & Bank Balance 597,478,195 724,212,344 798,658,820 893,045,008 1,001,085,837.00
Closing Cash & Bank Balances 724,212,344 798,658,820 893,045,008 1,001,085,837 1,074,390,891.00
2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Issued, Subscribed & Paid Up 462,000,000 462,000,000 462,000,000 462,000,000 462,000,000.00
Premium On Right Share 200,000,000 200,000,000 200,000,000 200,000,000 200,000,000.00
Reserve Or Contingency Account 330,818,737 369,837,495 409,050,184 481,518,304 507,473,776.00
Reserve For Exceptional Losses 251,221,400 279,670,400 315,053,100 353,421,800 394,370,200.00
Dividend Equalization Fund 19,500,000 30,000,000 32,000,000 52,000,000 62,000,000.00
Reserve & Surplus -- -- -- -- 3,000,000
Profit & Loss Appropriation Account 60,097,337 60,167,095 46,759,794 55,859,214 48,103,576.00
Gratuity Reserve -- -- 15,237,290 20,237,290 --
Shareholders Equity 992,818,737 1,031,837,495 1,071,050,184 1,143,518,304 1,169,473,776.00
Balance Of Fund & Account 141,788,000 142,383,100 176,927,900 191,858,400 204,810,700.00
Fire Insurance Business Account 42,437,400 41,477,900 63,741,000 64,838,400 68,939,700
Marine Insurance Business Account 66,910,700 63,527,300 52,243,400 51,339,600 51,673,000
Motor Insurance Business Account 27,498,200 35,521,400 57,113,500 72,444,500 80,704,100
Misc. Insurance Business Account 4,941,700 1,856,500 3,830,000 3,235,900 3,493,900
Deposit Premium 4,788,158 4,043,136 3,363,424 3,280,577 6,877,117.00
Liabilities & Provisions 482,776,930 565,411,343 538,007,689 553,898,714 668,208,284.00
Estimated Liability In Respect Of Outstanding Claims Whether Due Or Intimated 89,502,497 63,905,814 67,999,863 106,631,380 105,077,466.00
Amount Due To Other Persons Or Bodies Carrying On Insurance Business 85,432,460 106,562,956 109,322,393 44,568,126 83,538,007.00
Provision For Income Tax 115,354,808 194,509,812 224,917,664 280,450,812 325,020,522.00
Provision For Diminution Value Of Share 75,016,222 75,016,222 -- -- --
Provision For Investment Fluctuation Reserve -- -- 10,417,159 4,101,889 2,359,726
Sundry Creditors 67,327,541 71,587,283 85,758,644 68,554,541 68,337,095.00
Provision For Gratuity 11,237,290 14,237,290 -- -- 25,237,290.00
Deferred Tax 38,906,112 39,591,966 39,591,966 49,591,966 58,638,178.00
Total Capital & Liabilities 1,622,171,825 1,743,675,074 1,789,349,197 1,892,555,995 2,049,369,877
Investment 195,827,065 186,496,038 72,989,403 64,390,805 62,180,835.00
Statutory Deposits 25,000,000 -- -- -- --
Long Term -- 186,496,038 -- -- --
Share & Debenture 170,827,065 -- -- -- --
Advance,Deposit & Prepayments -- -- -- -- --
Interest, Dividend & Rent Outstanding 205,133,178 -- -- -- --
Amount Due From Other Persons Or Bodies Carrying On Insurance Business 58,119,388 59,740,430 81,864,849 16,619,429 26,132,019.00
Sundry Debtors -- 244,595,751 293,903,891 354,060,362 432,543,588
Cash & Bank Balances 724,212,344 798,658,820 893,045,008 1,001,085,837 1,074,390,891.00
Stock Of Printing Materials At Cost 931,700 -- 946,494 873,054 901,729.00
Fixed Assets 437,792,301 452,985,486 446,434,038 455,235,686 452,970,909.00
Stock Of Stationary -- 1,042,107 -- -- --
Insurance Stamps In Hand 155,849 156,439 165,514 290,822 249,906.00
Total Assets 1,622,171,825 1,743,675,071 1,789,349,197 1,892,555,995 2,049,369,877.00
Book Value Per Share 21.49 22.33 23.18 24.31 25.31
Investment In Shares 170,827,065 -- -- -- --
Total Liabilities 629,353,088 711,837,579 718,299,013 749,037,691 879,896,101
Total Investment 195,827,065 186,496,038 72,989,403 64,390,805 62,180,835
Total Shareholders Fund 992,818,737 1,031,837,495 1,071,050,184 1,143,518,304 1,169,473,776.00
Total Assets 1,622,171,825 1,743,675,071 1,789,349,197 1,892,555,995 2,049,369,877
Insurance Liabilities 174,934,957 170,468,770 177,322,256 151,199,506 188,615,473.00
Claims Payable 89,502,497 63,905,814 67,999,863 106,631,380 105,077,466.00
Expenses 51,937,760 -- -- -- --
2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Balance of Account at the Beginning of the Year/Quarter 131,906,500 141,788,000 142,383,100 176,927,900 191,858,400.00
Net Premium 283,571,362 284,489,648 353,827,288 383,687,505 409,484,422
Reinsurance Commission 50,520,225 53,461,480 37,540,810 54,106,668 56,331,360.00
Management Expenses 117,810,503 151,691,803 173,462,113 182,762,126 195,405,295.00
Agency Commission/Commission 65,907,173 64,974,718 76,010,215 84,953,162 90,088,434.00
Reserves for Unexpired Risk 141,788,000 142,383,100 176,927,900 191,858,400 204,810,700.00
Net Claim 22,913,700 32,802,430 97,809,092 90,753,043 97,580,706
Underwriting Profit 117,578,711 87,887,077 9,541,878 64,395,342 69,789,047.00
Profit/(Loss) on Sale of Shares 528,246 14,885 -- 350,717 357,998.00
Interest,Dividend & Rents -- -- -- -- --
Interest Income 57,226,096 75,006,262 68,759,596 71,642,438 64,429,527.00
Profit On Sale Of Investment -- -- -- 6,315,270 1,742,163
Misc. Income 50,081,202 -- -- -- --
Office Rent Income -- 38,602,986 56,492,555 57,061,496 40,795,226
Profit/Loss Transferred From 117,578,712 87,887,076 9,541,879 64,395,341 69,789,047.00
Fire Revenue Account 7,164,174 8,344,890 (88,170,130) 7,261,010 19,666,058.00
Marine Revenue Account 93,520,780 61,236,348 79,546,616 38,054,765 37,283,948.00
Motor Revenue Account 20,962,586 14,261,725 16,246,610 14,471,748 8,382,688.00
Miscellaneous Revenue Account (4,068,828) 4,044,113 1,918,783 4,607,818 4,456,353.00
Total Tk. 225,414,256 201,511,209 134,794,030 199,765,262 177,113,961.00
Expenses Of Management 17,032,262 24,901,594 20,350,778 20,563,994 21,865,276.00
Promotional Expenses -- -- -- 350,000 717,580
Directors Fee 409,500 540,000 436,500 436,500 508,500.00
Audit Fees 223,000 200,000 230,000 330,000 330,000.00
Depreciation 15,962,437 17,259,994 18,997,278 19,097,818 20,239,358
Legal Expenses 437,325 6,901,600 687,000 349,676 69,838.00
Profit Before Provision & Tax 208,381,994 176,609,615 114,443,252 179,201,268 155,248,685.00
Net Profit Before Tax 208,381,994 176,609,615 114,443,252 179,201,268 155,248,685.00
Reserves for Exceptional Lossess 28,357,100 28,449,000 35,382,700 38,368,700 40,948,400.00
Provision For Income Tax 103,370,068 17,000,000 30,407,852 65,533,148 53,615,922.00
Deffered Tax Assets -- 62,840,858 -- -- --
Net Profit After Tax 105,011,926 96,768,757 84,035,400 113,668,120 101,632,763
Earnings Per Share 2.27 2.09 1.82 2.46 2.2
2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Collection From Premium & Other Income 627,198,521 637,376,262 698,497,956 791,972,230 811,477,398.00
Income Tax Paid (52,432,315) (49,550,201) (40,875,546) (43,760,380) (49,929,161.00)
Payment For Management Exp. Re-Insurance & Claim (402,062,088) (468,508,235) (526,418,578) (546,426,398) (626,333,132.00)
Claims -- -- -- -- --
Others Operating Expenses -- -- -- -- --
Net Cash Flow From Operating Activities 172,704,118 119,317,826 131,203,832 201,785,452 135,215,105
Investment In Bonds/Shares (20,500,000) -- -- -- --
Acquisition Of Fixed Asset (8,317,785) (32,453,178) (12,445,829) (27,899,465) (17,974,581.00)
Other Receivable 46,149,786 36,000,802 (13,219,388) (28,243,756) 9,294,561.00
Disposal Of Investment -- 45,632,252 -- -- --
Investment Made (3,878,144) (36,301,226) -- -- --
Purchase Of Share -- -- (34,212,332) (8,071,243) (2,205,837)
Sales Of Share 9,876,174 -- 83,119,905 16,669,841 4,415,806.00
Net Cash Flow From Investing Activities 23,330,031 12,878,650 23,242,356 (47,544,623) (6,470,051)
Dividend Paid (69,300,000) (57,750,000) (60,060,000) (46,200,000) (55,440,000)
Net Cash Flow Financing Activities (69,300,000) (57,750,000) (60,060,000) (46,200,000) (55,440,000)
Net Inflows/(Outflows) For The Year 126,734,149 74,446,476 94,386,188 108,040,829 73,305,054.00
Opening Cash & Bank Balance 597,478,195 724,212,344 798,658,820 893,045,008 1,001,085,837
Closing Cash & Bank Balances 724,212,344 798,658,820 893,045,008 1,001,085,837 1,074,390,891
Operating Cash Flow Per Share -- 17.29 -- -- --

Disclaimer:
  • • This is a generalized format for the sectors
  • • For company specific financial statement, please see Report section
  • • Latest 05 years Annual reports and 5 years quarterly reports are available under this section.
Advanced Charts
Market Map
Real-Time Market Watch
Order Book Data
Stock Screener
LankaBangla Client Login
CSE iTrading
Trading Game
DSE iTrading

Stocks in Focus


Features for Registered Users

E-mail Alerts
Daily Newsletter
Your Watchlist
Advanced Tools
and
Many more

Will automatically display the last quotes you have visited here.

All Rights Reserved - DUInvest © 2013

Login

Do You have an Account ? , Click here to create a new account

Your Opinion Matters

What do you think about the new Website?