Islami Bank Limited (ISLAMIBANK) - (Islami Bank Limited) - Bank - Dhaka Stock Exchange - Share market analysis of dhaka stock exchange, Bangladesh
Black
White

Islami Bank Limited (ISLAMIBANK)

(Islami Bank Limited) - Bank - Dhaka Stock Exchange

22.10 -0.50    -2.22%
Pre Close
High Low
Volume   1,281,020 22.50 23.00 22.00
Open   22.80
Open: 22.80
Closed Last Update:  19 July 02:27 PM

Financial Statements Period Latest financial statements withBangladeshi Taka where financial year ends on December

2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Balance Sheet
Total assets 549,979,115,808 651,579,483,721 725,768,116,154 797,926,560,214 899,599,143,024.00
Total liabilities 506,190,441,939 604,994,926,369 678,475,469,999 749,080,105,283 848,935,014,010.00
Shareholders' equity 43,788,673,869 46,584,557,352 47,292,646,155 48,846,454,931 50,663,895,627.00
Total liabilities and shareholders' equity 549,979,115,808 651,579,483,721 725,768,116,154 797,926,560,214 899,599,143,024.00
Book Value Per Share 29.92 28.93 29.37 30.34 31.47
Paid up capital 14,636,278,800 16,099,906,680 16,099,906,680 16,099,906,680 16,099,906,680.00
Income statement
Net interest income 17,245,184,818 18,517,018,871 19,307,558,391 23,396,802,611 25,568,684,569.00
Total operating income 25,346,295,252 27,470,966,151 28,065,054,309 32,031,429,440 35,979,562,038.00
Total operating expenses 11,064,941,178 12,103,269,458 13,499,908,191 17,726,852,446 18,797,091,000.00
Profit before provision against loans and advances 14,281,354,074 15,367,696,693 14,565,146,118 14,304,576,994 17,182,471,038.00
Total provision 3,074,462,401 4,824,018,592 5,519,616,059 3,873,605,313 4,709,345,615.00
Profit before tax 11,206,891,673 10,543,678,101 9,045,530,059 10,430,971,681 12,473,125,423.00
Net profit after tax 5,055,362,131 3,967,416,860 3,150,366,725 4,479,338,303 4,920,606,745.00
Audited EPS 3.45 2.46 1.96 2.78 3.06
Cash Flow
Net cash from operating activities 33,800,299,643 50,543,033,909 14,224,970,336 (10,962,489,346) 1,835,781,577.00
Net cash used in investing activities (42,111,455,307) (36,534,268,679) (741,811,531) 38,879,580,560 24,565,579,626.00
Net Cash used in financing activities (1,000,771,200) (1,170,902,304) (2,414,986,002) (3,219,981,336) 3,390,009,332.00
Net increase/(decrease) in cash and cash equivalents (9,311,926,864) 12,837,862,926 11,068,172,803 24,697,109,878 29,791,370,535.00
Cash & Cash Equivalents at beginning of the year 66,298,945,720 56,991,640,398 69,834,578,037 80,900,673,115 105,602,885,454.00
Cash and cash equivalents at end of the year 56,991,640,398 69,834,578,037 80,900,673,115 105,602,885,454 135,407,552,426.00
2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Cash 44,291,523,619 46,219,359,839 55,256,081,820 71,455,043,186 83,597,093,975.00
In hand (Including foreign currencies) 8,180,346,965 7,696,844,962 8,625,867,409 10,119,946,355 14,323,659,444.00
Balances with Bangladesh bank and sonali bank (Including foreign currencies) 36,111,176,654 38,522,514,877 46,630,214,411 61,335,096,831 69,273,434,531.00
Balance with other banks and financial institution 12,700,116,779 23,615,218,198 25,644,591,295 34,147,842,268 51,810,458,451.00
In Bangladesh 7,950,737,265 21,205,895,651 23,974,968,279 32,726,556,251 49,365,743,090.00
Outside Bangladesh 4,749,379,514 2,409,322,547 1,669,623,016 1,421,286,017 2,444,715,361.00
Money at call and short notice -- 2,000,000,000 3,000,000,000 3,000,000,000 --
Investment in shares & securities 66,098,953,627 99,677,400,553 98,397,090,217 59,193,302,393 36,726,024,103.00
Government 63,698,877,770 97,435,777,770 95,482,757,770 53,750,317,770 30,120,885,770.00
Others 2,400,075,857 2,241,622,783 2,914,332,447 5,442,984,623 6,605,138,333.00
Loans and advances/Investment 406,604,555,430 460,385,467,466 525,104,502,716 611,418,912,766 705,728,930,368.00
Loans, cash credits, overdrafts/General Investments 363,507,873,960 433,004,101,205 488,699,301,422 573,072,166,109 663,731,936,299.00
Bills discounted and purchased 43,096,681,470 27,381,366,261 36,405,201,294 38,346,746,657 41,996,994,069.00
Land, building, furniture and fixtures (Including leased assets) 15,738,858,683 15,930,479,589 15,838,557,191 15,588,636,049 15,476,980,273.00
Other assets 4,545,107,670 3,751,558,076 2,527,292,915 3,122,823,552 6,259,655,854.00
Total assets 549,979,115,808 651,579,483,721 725,768,116,154 797,926,560,214 899,599,143,024
Borrowings from other banks, financial institutions and agents -- 7,657,500,743 17,766,330,139 16,920,973,000 29,229,325,908
Deposits and other accounts 472,121,971,348 559,713,580,029 614,877,266,437 681,044,531,409 753,913,987,322.00
Current /Al-Wadeeah current and other deposit accounts 52,000,826,777 54,347,905,252 -- 63,958,368,029 78,777,003,219.00
Savings deposits/Mudaraba Savings Deposits 155,191,605,056 183,125,942,453 211,327,625,463 239,150,593,933 258,617,312,636.00
Mudarabba/ Term and Fixed deposits 130,523,371,328 169,288,934,029 179,234,913,887 201,314,652,601 233,183,530,655.00
Other Deposits/ Mudarabba Deposits 130,276,510,230 149,300,904,194 162,097,188,257 171,097,323,089 178,896,339,019.00
Bearer certificates of deposits -- -- 57,126,253,285 -- --
Bills payable 4,129,657,957 3,649,894,101 5,091,285,545 5,523,593,757 4,439,801,793.00
Other liabilities 30,874,281,277 34,220,763,730 42,521,807,091 47,868,380,209 55,975,910,953.00
Long term liability - Bond 3,000,000,000 3,000,000,000 -- -- --
Subordinated Debt/Mudaraba bond -- -- 3,000,000,000 3,000,000,000 8,000,000,000
Deferred Tax Liabilities/(Assets) 194,189,314 403,081,867 310,066,332 246,220,665 1,815,789,827.00
Total liabilities 506,190,441,939 604,994,926,369 678,475,469,999 749,080,105,283 848,935,014,010
Shareholders' equity 43,788,673,869 46,584,557,352 47,292,646,155 48,846,454,931 50,663,895,627
Minority Interest -- -- -- -- 233,387
Total liabilities and shareholders' equity 549,979,115,808 651,579,483,721 725,768,116,154 797,926,560,214 899,599,143,024
Book Value Per Share 29.92 28.93 29.37 30.34 31.47
Paid up capital 14,636,278,800 16,099,906,680 16,099,906,680 16,099,906,680 16,099,906,680
Risk weighted assets -- -- -- -- --
Total provisioning -- -- -- -- --
Interest earning assets -- -- -- 648,566,755,034 757,539,388,819
No. of Branches -- -- -- -- --
2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Interest income 48,145,464,380 49,109,956,379 48,019,361,677 52,732,440,077 56,938,966,887.00
Interest paid on deposits and borrowings 30,900,279,562 30,592,937,508 28,711,803,286 29,335,637,466 31,370,282,318.00
Net interest income 17,245,184,818 18,517,018,871 19,307,558,391 23,396,802,611 25,568,684,569
Income from investments 2,112,029,193 1,847,241,058 815,154,861 769,381,169 973,006,232.00
Commission, exchange and brokerage Income 5,003,261,950 5,883,332,280 6,212,914,002 5,763,148,747 6,306,319,706.00
Other operating income 985,819,291 1,223,373,942 21,036,985,446 2,102,096,913 3,131,551,531.00
Total operating income 25,346,295,252 27,470,966,151 28,065,054,309 32,031,429,440 35,979,562,038
Salaries, allowances and other benefits 7,552,761,347 8,197,568,114 8,884,178,676 12,813,096,553 13,695,443,167.00
Other operating expense 3,512,179,831 3,905,701,344 4,615,729,515 (12,813,096,553) (13,695,443,167.00)
Total operating expenses 11,064,941,178 12,103,269,458 13,499,908,191 17,726,852,446 18,797,091,000
Profit before provision against loans and advances 14,281,354,074 15,367,696,693 14,565,146,118 14,304,576,994 17,182,471,038
Total provision 3,074,462,401 4,824,018,592 5,519,616,059 3,873,605,313 4,709,345,615
Profit before tax 11,206,891,673 10,543,678,101 9,045,530,059 10,430,971,681 12,473,125,423
Current Tax 6,195,969,079 6,367,368,688 5,978,373,064 6,015,479,045 7,499,735,548.00
Deferred tax (44,439,537) 208,892,553 (83,209,730) (63,845,667) 52,783,130.00
Provision for tax 6,151,529,542 6,576,261,241 5,895,163,334 5,951,633,378 7,552,518,678.00
Net profit after tax 5,055,362,131 3,967,416,860 3,150,366,725 4,479,338,303 4,920,606,745
Audited EPS 3.45 2.46 1.96 2.78 3.06
2013
(Year)
2014
(Year)
2015
(Year)
2016
(Year)
2017
(Year)
Interest receipts/Investment income in cash 49,302,935,930 49,004,594,914 47,915,719,537 49,749,652,979 52,255,696,498.00
Interest payments/Profit paid on deposits in cash (30,718,018,746) (31,722,869,528) (29,563,685,828) (28,596,363,026) (28,863,833,225.00)
Dividend receipts from investment in shares & securities 2,112,029,193 1,870,699,544 2,063,232,961 979,273,719 1,385,458,796.00
Fees and commission receipts in cash 5,003,261,950 5,883,332,280 6,212,914,002 5,763,148,747 6,306,319,706.00
Income from investments -- -- 39,909,335 -- --
Recoveries of loans previously written off 43,918,185 39,350,296 -- 43,936,629 78,271,678.00
Cash payments to employees (7,130,884,895) (8,100,074,962) (8,561,139,222) (12,404,126,222) (13,665,214,148.00)
Cash payments to suppliers (306,150,694) (326,348,124) (326,787,585) (304,386,455) (363,368,568.00)
Income taxes paid (5,763,293,016) (5,648,297,930) (9,203,786,715) (6,784,988,519) (6,231,380,721.00)
Receipts from other operating activities 985,205,915 1,213,407,361 2,013,322,283 2,416,882,178 3,267,170,790.00
Payments from other operating activities (2,977,864,593) (2,594,835,403) (2,289,395,100) (1,876,652,006) (3,366,118,919.00)
Cash generated from operating activities before changes in operating assets and liabilities 10,551,139,229 9,618,958,448 8,300,303,668 8,986,378,024 10,803,001,887.00
Loans and advances to other banks -- -- 10,108,829,396 -- --
Loans and advances to consumers (33,883,832,543) (57,190,662,489) 54,025,872,754 -- --
Placement from banks & other financial institutions -- -- -- -- 238,203,500
Other assets (1,475,585,020) 1,013,868,776 (61,629,035,250) (582,104,244) (3,125,959,498.00)
Borrowings from other banking companies, agencies etc. -- 7,657,500,743 1,189,635,579 -- 12,308,352,908
Deposits from other banks/borrowings (1,023,989) (193,547,298) -- (845,357,139) 338,592,809.00
Cash utilized in operating assets and liabilities -- -- 2,075,425,298 -- --
Other liabilities account of customers -- -- -- 65,498,455,299 --
Other liabilities 5,717,219,370 2,872,167,220 153,938,891 (84,205,573,360) (87,448,445,946.00)
Net increase / (decrease) in operating liabilities 23,249,160,414 40,924,075,461 5,924,666,668 (19,948,867,370) (8,967,220,310.00)
CF43037 -- -- -- 2 --
Net cash from operating activities 33,800,299,643 50,543,033,909 14,224,970,336 (10,962,489,346) 1,835,781,577
(Purchase)/Sale of Debentures -- 1,175,692,382 -- -- --
Changes in non-trading securities -- (34,768,348,787) -- -- --
Proceeds from sale of securities 836,868,609 -- 1,335,573,339 2,221,677,286 25,475,697,368.00
(Purchase)/Sale of securities (41,393,061,898) -- -- -- (3,264,472,395.00)
(Purchase)/Sale of property ,plant and equipment (1,555,262,018) (941,612,274) (960,327,089) (559,195,368) (645,645,347.00)
Payment against lease obligation -- -- (117,057,781) 37,217,098,642 --
Other investment activities -- (2,000,000,000) (1,000,000,000) -- 3,000,000,000
Net cash used in investing activities (42,111,455,307) (36,534,268,679) (741,811,531) 38,879,580,560 24,565,579,626
Deposits from customers 52,892,382,596 86,764,748,509 -- 185,712,074 68,722,035,917.00
Payment for redemption of Debt Instruments -- -- -- -- 5,000,000,000
Receipt from issue of loan capital and debt securities -- -- -- -- --
Dividend paid (1,000,771,200) (1,170,902,304) (2,414,986,002) (3,219,981,336) (1,609,990,668.00)
Net Cash used in financing activities (1,000,771,200) (1,170,902,304) (2,414,986,002) (3,219,981,336) 3,390,009,332
Net increase/(decrease) in cash and cash equivalents (9,311,926,864) 12,837,862,926 11,068,172,803 24,697,109,878 29,791,370,535
Effects of Exchange Rate Changes on Cash & Cash Equivalent 4,621,542 5,074,713 (2,077,725) 5,102,461 13,296,437.00
Cash & Cash Equivalents at beginning of the year 66,298,945,720 56,991,640,398 69,834,578,037 80,900,673,115 105,602,885,454
Cash and cash equivalents at end of the year 56,991,640,398 69,834,578,037 80,900,673,115 105,602,885,454 135,407,552,426

Disclaimer:
  • • This is a generalized format for the sectors
  • • For company specific financial statement, please see Report section
  • • Latest 05 years Annual reports and 5 years quarterly reports are available under this section.
Advanced Charts
Market Map
Real-Time Market Watch
Order Book Data
Stock Screener
LankaBangla Client Login
CSE iTrading
Trading Game
DSE iTrading

Stocks in Focus


Features for Registered Users

E-mail Alerts
Daily Newsletter
Your Watchlist
Advanced Tools
and
Many more

Will automatically display the last quotes you have visited here.

All Rights Reserved - DUInvest © 2013

Login

Do You have an Account ? , Click here to create a new account

Your Opinion Matters

What do you think about the new Website?